County Profile for Bell - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,959,806 Total Charges 162,426,050
Fixed Assets 15,979,984 Contract Allowance 109,466,415
Other Assets 6,010,479 Operating Revenue 52,959,635
Total Assets 32,950,269 Operating Expenses 62,014,239
Current Liabilities 7,079,467 Operating Margin -9,054,604
Long Term Liabilities 3,619,853 Other Income 4,950,945
Total Equity 22,250,949 Other Expense 3
Total Liabilities and Equity 32,950,269 Net Profit or Loss -4,103,662

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $11,163 Revenue per Bed $320,967 Revenue per Person $52,959,635
Net Margin per Discharge ($1,909) Net Margin per Bed ($54,876) Net Margin per Person ($9,054,604)
Net Profit per Discharge ($865) Net Profit per Bed ($24,871) Net Profit per Person ($4,103,662)
Net Fixed Assets per Discharge $3,368 Net Fixed Assets per Bed $96,848 Net Fixed Assets per Bed $15,979,984
Long Term Debt per Discharge $763 Long Term Debt per Bed $21,939 Long Term Debt per Person $3,619,853
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,115 Net Fixed Assets 1,523 Population Estimate 1,151
Total Revenue 1,240 Long Term Liabilities 1,606 Total Patient Discharges 855
Net Margin 2,879 Total Patient Beds 682
Net Profit or Loss 3,089

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,959,534 11,907,378 1.2563
31 Intensive Care Unit 2,873,180 3,881,659 0.7402
32 Coronary Care Unit 0 0
43 Nursery 334,546 350,038 0.9557
44 Skilled Nursing Care 2,403,653 1,269,110 1.8940
50 Operating Room 4,448,647 16,682,657 0.2667
51 Recovery Room 144,306 715,364 0.2017
52 Labor and Delivery Room 637,076 396,407 1.6071

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,354,509 13 Nursing Administration 987,759
02,03 Captial Related - Movable Equipment 1,147,171 14 Central Services and Supply 65,656
04 Employee Benefits 8,812,734 15 Pharmacy 658,388
05 Administrative and General 9,176,390 16 Medical Records and Medical Library 1,135,082
06 Maintenance and Repairs 0 17 Social Services 53,996
07 Operation of Plant 2,242,115 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,259,342 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,601,650 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,494,792

County Profile for Bell - 2013